Sensata Technologies Holding PLC (ST) intrinsic value & 10-year financials
Sensata Technologies Holding PLC (ST) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 1.6% a year to $3.7B, with an average return on invested capital of 7.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $40.58
- Market cap
- $6.0B
- Revenue (FY2025)
- $3.7B
- Revenue growth (10-yr CAGR)
- 1.6%
- ROIC (10-yr avg)
- 7.3%
- Free cash flow (FY2025)
- $490.3M
ST 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.7B | $31.3M | $0.21 | $490.3M | 6.4% | 2.2% |
| FY2024 | $3.9B | $128.5M | $0.85 | $393.0M | 3.8% | 1.3% |
| FY2023 | $4.1B | -$3.9M | -$0.03 | $272.1M | 4.5% | 1.5% |
| FY2022 | $4.0B | $310.7M | $1.99 | $310.5M | 16.6% | 8.9% |
| FY2021 | $3.8B | $363.6M | $2.28 | $409.7M | 16.6% | 10.5% |
| FY2020 | $3.0B | $164.3M | $1.04 | $453.1M | 11.1% | 6.7% |
| FY2019 | $3.5B | $282.7M | $1.75 | $458.3M | 16.1% | 7.9% |
| FY2018 | $3.5B | $599.0M | $3.53 | $460.8M | 20.2% | 14.3% |
| FY2017 | $3.3B | $408.4M | $2.37 | $413.1M | 16.7% | 11.4% |
| FY2016 | $3.2B | $262.4M | $1.53 | $391.3M | 15.4% | 8.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Sensata Technologies Holding plc has demonstrated mature, steady growth, with revenue compounding at 1.6% annually over the past decade.
Sensata Technologies Holding plc has historically struggled to out-earn its cost of capital, averaging just 7.3% ROIC.
Over the decade, Sensata Technologies Holding plc shows that management has aggressively returned capital to shareholders by retiring 14.2% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Sensata Technologies Holding plc is modeled at -19.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-5.63 per share.