Stimcell Energetics Inc. (STME) intrinsic value & 10-year financials
Stimcell Energetics Inc. (STME) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.23
- Revenue (FY2025)
- —
- Revenue growth (10-yr CAGR)
- -30.9%
- ROIC (10-yr avg)
- 70.0%
- Free cash flow (FY2025)
- —
STME 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$566.3K | — | — | — | 54.6% |
| FY2024 | $0 | -$142.5K | — | — | — | 8.9% |
| FY2023 | $2.8K | -$495.0K | — | — | — | 22.5% |
| FY2022 | — | -$697.4K | — | -$450.6K | — | 38.9% |
| FY2021 | — | -$910.8K | — | -$562.0K | — | 58.8% |
| FY2020 | $95.8K | -$1.1M | — | -$928.3K | — | 66.4% |
| FY2019 | $0 | -$906.0K | — | -$309.5K | — | 63.7% |
| FY2018 | — | -$1.5M | — | -$449.4K | — | 137.9% |
| FY2017 | $6.2K | -$1.2M | — | -$864.3K | — | 96.8% |
| FY2016 | $36.6K | -$2.1M | — | -$640.4K | — | 151.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Stimcell Energetics Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Stimcell Energetics Inc. has earned high returns on invested capital, averaging 55.0% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Stimcell Energetics Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Stimcell Energetics Inc. is modeled at -30.9% normalized earnings growth with a 5.1% bond-yield adjustment.