SunocoCorp LLC (SUNC) intrinsic value & 10-year financials
SunocoCorp LLC (SUNC) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 3 fiscal years revenue grew 4.5% a year to $25.2B.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $72.35
- Market cap
- $3.7B
- Revenue (FY2025)
- $25.2B
- Revenue growth (3-yr CAGR)
- 4.5%
- Free cash flow (FY2025)
- —
SUNC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $25.2B | -$5.0M | -$0.10 | — | 3.7% | — |
| FY2024 | $22.7B | $0 | — | — | 3.5% | — |
| FY2023 | $23.1B | $0 | — | — | 2.8% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SunocoCorp LLC has demonstrated mature, steady growth, with revenue compounding at 4.5% annually over the past decade.
SunocoCorp LLC 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
SunocoCorp LLC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SunocoCorp LLC is modeled at 4.5% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1.51 per share.