Teledyne Technologies Inc. (TDY) intrinsic value & 10-year financials
Teledyne Technologies Inc. (TDY) has a Graham intrinsic value of $621.57 per share. At $618.60 on Oct 17, 2026, the stock trades 0% below that value. Over the last 10 fiscal years revenue grew 21.4% a year to $6.1B, with an average return on invested capital of 10.1%.
- Graham intrinsic value
- $621.57
- Share price (Oct 17, 2026)
- $618.60
- Price vs Graham value
- 0% below
- Market cap
- $29.3B
- Revenue (FY2025)
- $6.1B
- Revenue growth (10-yr CAGR)
- 21.4%
- ROIC (10-yr avg)
- 10.1%
- Free cash flow (FY2025)
- $1.1B
TDY 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $6.1B | $894.8M | $18.88 | $1.1B | 18.8% | 7.7% |
| FY2024 | $5.7B | $819.2M | $17.21 | $1.1B | 17.4% | 7.4% |
| FY2023 | $5.5B | $788.6M | $16.53 | $394.2M | 17.8% | 7.4% |
| FY2022 | $4.6B | $445.3M | $10.05 | $723.0M | 13.5% | 7.0% |
| FY2021 | $3.1B | $401.9M | $10.62 | $547.5M | 15.6% | 11.8% |
| FY2019 | $3.2B | $402.3M | $10.73 | $393.7M | 15.5% | 13.5% |
| FY2018 | $2.9B | $333.8M | $9.01 | $360.1M | 14.4% | 12.5% |
| FY2017 | $2.6B | $227.2M | $6.26 | $316.2M | 12.9% | 10.7% |
| FY2016 | $1.0B | $195.8M | $5.44 | $163.2M | 27.6% | 10.9% |
| FY2014 | $1.1B | $217.7M | $5.75 | $244.4M | 27.5% | 11.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Teledyne Technologies is a consistent compounder, expanding top-line revenue at 21.4% annually over the past decade.
Teledyne Technologies returns on capital have been average, hovering around 10.1% ROIC over the decade.
Over the decade, Teledyne Technologies shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Teledyne Technologies is modeled at 14.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $621.57 per share.