T1 Energy Inc. (TE) intrinsic value & 10-year financials
T1 Energy Inc. (TE) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue grew 25572.8% a year to $755.3M, with an average return on invested capital of -31.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.62
- Market cap
- $454.9M
- Revenue (FY2025)
- $755.3M
- Revenue growth (6-yr CAGR)
- 25572.8%
- ROIC (10-yr avg)
- -31.1%
- Free cash flow (FY2025)
- $16.7M
TE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $755.3M | -$367.8M | -$2.19 | $16.7M | -31.1% | -31.3% |
| FY2024 | $2.9M | -$450.6M | -$3.20 | -$153.6M | -2524.2% | -11.8% |
| FY2023 | $0 | -$71.9M | -$0.51 | -$275.8M | — | -41.8% |
| FY2022 | — | -$98.8M | -$0.83 | -$270.8M | — | -42.9% |
| FY2021 | — | -$93.4M | -$1.24 | -$76.9M | — | -27.5% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
T1 Energy Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
T1 Energy Inc. has historically struggled to out-earn its cost of capital, averaging just -31.1% ROIC.
T1 Energy Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, T1 Energy Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-72.74 per share.