Tecnoglass Inc. (TGLS) intrinsic value & 10-year financials
Tecnoglass Inc. (TGLS) has a Graham intrinsic value of $113.60 per share. At $37.98 on Oct 17, 2026, the stock trades 67% below that value. Over the last 10 fiscal years revenue grew 13.9% a year to $983.6M, with an average return on invested capital of 22.7%.
- Graham intrinsic value
- $113.60
- Share price (Oct 17, 2026)
- $37.98
- Price vs Graham value
- 67% below
- Market cap
- $1.8B
- Revenue (FY2025)
- $983.6M
- Revenue growth (10-yr CAGR)
- 13.9%
- ROIC (10-yr avg)
- 22.7%
- Free cash flow (FY2025)
- $34.5M
TGLS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $983.6M | $159.6M | $3.42 | $34.5M | 23.5% | 22.5% |
| FY2024 | $890.2M | $161.3M | $3.43 | $91.0M | 25.5% | 27.2% |
| FY2023 | $833.3M | $182.9M | $3.85 | $60.9M | 31.2% | 36.3% |
| FY2022 | $716.6M | $155.7M | $3.28 | $70.6M | 31.6% | 39.6% |
| FY2021 | $496.8M | $68.4M | $1.43 | $65.7M | 23.5% | 22.7% |
| FY2020 | $374.9M | $24.2M | $0.52 | $53.1M | 17.6% | 11.2% |
| FY2019 | $430.9M | $24.5M | $0.55 | $1.8M | 13.6% | 10.4% |
| FY2018 | $371.0M | $9.0M | $0.22 | -$18.1M | 12.7% | 13.5% |
| FY2017 | $314.5M | $5.4M | $0.16 | $7.2M | 10.9% | 18.1% |
| FY2016 | $305.0M | $23.2M | $0.77 | -$26.0M | 15.7% | 25.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Tecnoglass Inc. is a consistent compounder, expanding top-line revenue at 13.9% annually over the past decade.
Tecnoglass Inc. has earned high returns on invested capital, averaging 22.7% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Over the decade, Tecnoglass Inc. shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Tecnoglass Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $113.60 per share.