Trinity Place Holdings Inc. (TPHS) intrinsic value & 10-year financials
Trinity Place Holdings Inc. (TPHS) has a Graham intrinsic value of $1.90 per share. At $0.03 on Oct 17, 2026, the stock trades 98% below that value. Over the last 10 fiscal years revenue grew 8.4% a year to $3.5M, with an average return on invested capital of -7.3%.
- Graham intrinsic value
- $1.90
- Share price (Oct 17, 2026)
- $0.03
- Price vs Graham value
- 98% below
- Market cap
- $1.7M
- Revenue (FY2024)
- $3.5M
- Revenue growth (10-yr CAGR)
- 8.4%
- ROIC (10-yr avg)
- -7.3%
- Free cash flow (FY2024)
- —
TPHS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $3.5M | $5.6M | $0.09 | — | -140.5% | 122.1% |
| FY2023 | $33.6M | -$39.0M | -$1.02 | — | -28.9% | -112.3% |
| FY2022 | $43.0M | -$20.7M | -$0.00 | — | -20.0% | -19.7% |
| FY2021 | $27.8M | -$16.5M | -$0.00 | — | -41.7% | -18.1% |
| FY2020 | $1.3M | $6.5M | $0.00 | — | 717.0% | 3.8% |
| FY2019 | $4.1M | -$2.2M | -$0.00 | — | -32.0% | -0.6% |
| FY2018 | $3.7M | -$7.9M | -$0.00 | — | -190.7% | -4.0% |
| FY2017 | $1.9M | -$2.0M | — | — | -495.1% | -9.7% |
| FY2016 | $1.9M | -$7.4M | — | — | -386.7% | -27.1% |
| FY2015 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Trinity Place Holdings Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Trinity Place Holdings Inc. has historically struggled to out-earn its cost of capital, averaging just -7.3% ROIC.
Trinity Place Holdings Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Trinity Place Holdings Inc. is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1.90 per share.