Tx Rail Products, Inc. (TXRP) intrinsic value & 10-year financials
Tx Rail Products, Inc. (TXRP) has a Graham intrinsic value of $0.33 per share. At $0.20 on Oct 17, 2026, the stock trades 39% below that value. Over the last 10 fiscal years revenue grew 79.6% a year to $3.9M, with an average return on invested capital of -160.7%.
- Graham intrinsic value
- $0.33
- Share price (Oct 17, 2026)
- $0.20
- Price vs Graham value
- 39% below
- Market cap
- $161.4M
- Revenue (FY2019)
- $3.9M
- Revenue growth (10-yr CAGR)
- 79.6%
- ROIC (10-yr avg)
- -160.7%
- Free cash flow (FY2019)
- —
TXRP 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2019 | $3.9M | $8.1M | — | — | 1.7% | -545.3% |
| FY2018 | $3.8M | $8.2M | — | — | 1.5% | -573.6% |
| FY2017 | $3.0M | $8.1M | — | — | -0.3% | -640.5% |
| FY2016 | $2.1M | -$678.7K | — | — | -26.2% | 58.6% |
| FY2015 | $3.1M | -$372.5K | — | -$257.8K | -8.4% | 39.2% |
| FY2014 | $4.3M | $341.3K | $0.01 | -$337.9K | -0.9% | 2.9% |
| FY2013 | $4.9M | $327.0K | $0.01 | -$250.6K | 8.2% | -21.5% |
| FY2012 | $2.3M | -$499.5K | -$0.01 | -$1.1M | -19.0% | 24.3% |
| FY2011 | $23.8K | -$101.4K | — | — | -1045.8% | 4.0% |
| FY2010 | $20.3K | -$1.1M | — | — | -5002.8% | 45.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
TX Rail Products, Inc. is a consistent compounder, expanding top-line revenue at 79.6% annually over the past decade.
TX Rail Products, Inc. returns on capital have been average, hovering around 13.5% ROIC over the decade.
TX Rail Products, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, TX Rail Products, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.33 per share.