United States Antimony Corp. (UAMY) intrinsic value & 10-year financials
United States Antimony Corp. (UAMY) has a Graham intrinsic value of $0.13 per share. At $2.85 on Oct 17, 2026, the stock trades 2092% above that value. Over the last 10 fiscal years revenue grew 14.2% a year to $39.3M, with an average return on invested capital of -17.2%.
- Graham intrinsic value
- $0.13
- Share price (Oct 17, 2026)
- $2.85
- Price vs Graham value
- 2092% above
- Market cap
- $352.4M
- Revenue (FY2025)
- $39.3M
- Revenue growth (10-yr CAGR)
- 14.2%
- ROIC (10-yr avg)
- -17.2%
- Free cash flow (FY2025)
- -$37.5M
UAMY 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $39.3M | -$4.3M | -$0.04 | -$37.5M | -21.5% | -13.9% |
| FY2024 | $14.9M | -$1.7M | -$0.02 | $1.8M | -16.0% | -19.5% |
| FY2023 | $8.7M | -$6.3M | -$0.06 | -$6.3M | -81.3% | -52.6% |
| FY2022 | $11.0M | $428.7K | — | -$2.0M | 3.2% | 2.8% |
| FY2021 | $7.7M | -$60.5K | — | -$3.1M | -8.5% | -0.7% |
| FY2020 | $5.2M | -$3.3M | — | -$1.5M | -63.1% | -43.8% |
| FY2019 | $8.3M | -$3.7M | — | -$798.6K | -45.3% | -34.7% |
| FY2018 | $9.0M | $873.2K | — | -$1.6M | 6.1% | 4.3% |
| FY2017 | $10.2M | -$1.1M | — | $351.2K | -9.4% | -7.6% |
| FY2016 | $11.9M | -$1.3M | — | -$170.0K | -6.9% | -6.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
UNITED STATES ANTIMONY CORP is a consistent compounder, expanding top-line revenue at 14.2% annually over the past decade.
UNITED STATES ANTIMONY CORP has historically struggled to out-earn its cost of capital, averaging just -17.2% ROIC.
UNITED STATES ANTIMONY CORP has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, UNITED STATES ANTIMONY CORP is modeled at 14.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.13 per share.