Universal Electronics Inc. (UEIC) intrinsic value & 10-year financials
Universal Electronics Inc. (UEIC) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 6.1% a year to $368.3M, with an average return on invested capital of -5.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $5.31
- Market cap
- $69.9M
- Revenue (FY2025)
- $368.3M
- Revenue growth (10-yr CAGR)
- -6.1%
- ROIC (10-yr avg)
- -5.4%
- Free cash flow (FY2025)
- $19.8M
UEIC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $368.3M | -$18.6M | -$1.41 | $19.8M | -1.7% | -5.0% |
| FY2024 | $394.9M | -$24.0M | -$1.85 | $10.2M | -3.9% | -10.8% |
| FY2023 | $420.5M | -$98.2M | -$7.64 | $17.1M | -20.3% | -46.7% |
| FY2022 | $542.8M | $407.0K | $0.03 | -$3.1M | 2.7% | 3.3% |
| FY2021 | $601.6M | $5.3M | $0.39 | $27.7M | 3.9% | 4.7% |
| FY2020 | $614.7M | $38.6M | $2.72 | $56.5M | 6.1% | 13.5% |
| FY2019 | $753.5M | $3.6M | $0.26 | $63.9M | 2.0% | 3.5% |
| FY2018 | $680.2M | $11.9M | $0.85 | -$7.3M | -0.2% | — |
| FY2017 | $695.8M | -$10.3M | -$0.72 | -$26.6M | 1.5% | — |
| FY2016 | $651.4M | $20.4M | $1.38 | $8.9M | 3.9% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
UNIVERSAL ELECTRONICS INC is facing top-line stagnation, with revenue contracting over the decade.
UNIVERSAL ELECTRONICS INC has historically struggled to out-earn its cost of capital, averaging just -5.4% ROIC.
Over the decade, UNIVERSAL ELECTRONICS INC shows that management has aggressively returned capital to shareholders by retiring 10.8% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, UNIVERSAL ELECTRONICS INC is modeled at -6.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.10 per share.