Universal Health Realty Income Trust (UHT) intrinsic value & 10-year financials
Universal Health Realty Income Trust (UHT) has a Graham intrinsic value of $26.84 per share. At $38.15 on Oct 17, 2026, the stock trades 42% above that value. Over the last 10 fiscal years revenue grew 4.4% a year to $99.2M, with an average return on invested capital of 6.2%.
- Graham intrinsic value
- $26.84
- Share price (Oct 17, 2026)
- $38.15
- Price vs Graham value
- 42% above
- Market cap
- $528.9M
- Revenue (FY2025)
- $99.2M
- Revenue growth (10-yr CAGR)
- 4.4%
- ROIC (10-yr avg)
- 6.2%
- Free cash flow (FY2025)
- —
UHT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $99.2M | $17.6M | $1.27 | — | 35.0% | 3.3% |
| FY2024 | $99.0M | $19.2M | $1.39 | — | 37.2% | 3.5% |
| FY2023 | $95.6M | $15.4M | $1.11 | $35.3M | 32.8% | 2.8% |
| FY2022 | $90.6M | $21.1M | $1.53 | $33.2M | 33.8% | 3.8% |
| FY2021 | $84.2M | $109.2M | $7.92 | $34.7M | 34.3% | 22.0% |
| FY2020 | $78.0M | $19.4M | $1.41 | $41.9M | 33.3% | 4.3% |
| FY2019 | $77.2M | $19.0M | $0.00 | $37.5M | 33.4% | 4.2% |
| FY2018 | $9.2M | $24.2M | $0.00 | $38.9M | 290.3% | 5.3% |
| FY2017 | $8.3M | $45.6M | $0.00 | $37.0M | 289.6% | 9.4% |
| FY2016 | $67.1M | $17.2M | $0.00 | -$19.7M | 33.0% | 3.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
UNIVERSAL HEALTH REALTY INCOME TRUST has demonstrated mature, steady growth, with revenue compounding at 4.4% annually over the past decade.
UNIVERSAL HEALTH REALTY INCOME TRUST has historically struggled to out-earn its cost of capital, averaging just 6.2% ROIC.
Over the decade, UNIVERSAL HEALTH REALTY INCOME TRUST shows that management has aggressively returned capital to shareholders by retiring 99.9% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, UNIVERSAL HEALTH REALTY INCOME TRUST is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $26.84 per share.