Usa Compression Partners, LP (USAC) intrinsic value & 10-year financials
Usa Compression Partners, LP (USAC) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 15.9% a year to $998.1M.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $25.52
- Revenue (FY2025)
- $998.1M
- Revenue growth (10-yr CAGR)
- 15.9%
- Free cash flow (FY2025)
- $277.0M
USAC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $998.1M | $111.3M | — | $277.0M | 30.7% | — |
| FY2024 | $950.4M | $99.6M | — | $136.5M | 31.0% | — |
| FY2023 | $846.2M | $68.3M | — | $33.4M | 27.4% | — |
| FY2022 | $704.6M | $30.3M | — | $126.4M | 24.0% | — |
| FY2021 | $632.6M | $10.3M | — | $220.2M | 22.3% | — |
| FY2020 | $667.7M | -$594.7M | — | $184.1M | -69.6% | — |
| FY2019 | $698.4M | $39.1M | — | $129.4M | 24.1% | — |
| FY2018 | $584.4M | -$10.6M | — | -$40.2M | 11.2% | — |
| FY2017 | $276.7M | $11.4M | — | $18.8M | 13.4% | — |
| FY2016 | $263.9M | $12.9M | — | $52.5M | 13.0% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
USA Compression Partners, LP is a consistent compounder, expanding top-line revenue at 15.9% annually over the past decade.
USA Compression Partners, LP 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
Over the decade, USA Compression Partners, LP shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, USA Compression Partners, LP is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment.