Value Line Inc. (VALU) intrinsic value & 10-year financials
Value Line Inc. (VALU) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 0.2% a year to $35.1M, with an average return on invested capital of 9.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $43.06
- Revenue (FY2025)
- $35.1M
- Revenue growth (10-yr CAGR)
- 0.2%
- ROIC (10-yr avg)
- 9.5%
- Free cash flow (FY2025)
- $20.1M
VALU 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $35.1M | $20.7M | — | $20.1M | 17.1% | 5.7% |
| FY2024 | $37.5M | $19.0M | — | $17.9M | 24.4% | 8.1% |
| FY2023 | $39.7M | $18.1M | — | $18.1M | 28.9% | 12.7% |
| FY2022 | $40.5M | $23.8M | — | $24.6M | 26.7% | 14.8% |
| FY2021 | $40.4M | $23.3M | — | $16.4M | 18.7% | 9.9% |
| FY2020 | $40.3M | $15.7M | — | $13.7M | 22.6% | 11.2% |
| FY2019 | $36.3M | $11.2M | — | $11.8M | 14.9% | 8.7% |
| FY2018 | $35.9M | $14.7M | — | $663.0K | 7.2% | 6.3% |
| FY2017 | $34.6M | $10.4M | — | -$5.0M | 21.6% | 13.8% |
| FY2016 | $34.5M | $7.3M | — | $1.8M | 5.4% | 4.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
VALUE LINE INC has demonstrated mature, steady growth, with revenue compounding at 0.2% annually over the past decade.
VALUE LINE INC returns on capital have been average, hovering around 9.5% ROIC over the decade.
VALUE LINE INC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, VALUE LINE INC is modeled at 0.2% normalized earnings growth with a 5.1% bond-yield adjustment.