Visteon Corp. (VC) intrinsic value & 10-year financials
Visteon Corp. (VC) has a Graham intrinsic value of $153.88 per share. At $87.25 on Oct 17, 2026, the stock trades 43% below that value. Over the last 10 fiscal years revenue grew 2.0% a year to $3.8B, with an average return on invested capital of 36.3%.
- Graham intrinsic value
- $153.88
- Share price (Oct 17, 2026)
- $87.25
- Price vs Graham value
- 43% below
- Market cap
- $2.4B
- Revenue (FY2025)
- $3.8B
- Revenue growth (10-yr CAGR)
- 2.0%
- ROIC (10-yr avg)
- 36.3%
- Free cash flow (FY2025)
- —
VC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.8B | $201.0M | $7.28 | — | — | 18.5% |
| FY2024 | $3.9B | $274.0M | $9.82 | — | — | 28.8% |
| FY2023 | $4.0B | $486.0M | $17.05 | — | — | 64.4% |
| FY2022 | $3.8B | $124.0M | $4.35 | — | — | 22.1% |
| FY2021 | $2.8B | $41.0M | $1.44 | — | — | 9.0% |
| FY2020 | $2.5B | -$56.0M | -$2.01 | — | — | -12.1% |
| FY2019 | $2.9B | $70.0M | $2.48 | $41.0M | — | 14.8% |
| FY2018 | $3.0B | $164.0M | $5.52 | $77.0M | — | 45.0% |
| FY2017 | $3.1B | $176.0M | $5.47 | $118.0M | — | 86.1% |
| FY2016 | $3.2B | $75.0M | $2.12 | $45.0M | — | 86.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
VISTEON CORP has demonstrated mature, steady growth, with revenue compounding at 2.0% annually over the past decade.
VISTEON CORP has earned high returns on invested capital, averaging 36.3% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Over the decade, VISTEON CORP shows that management has aggressively returned capital to shareholders by retiring 22.0% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, VISTEON CORP is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $153.88 per share.