Versant Media Group, Inc. (VSNT) intrinsic value & 10-year financials
Versant Media Group, Inc. (VSNT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue shrank 5.2% a year to $6.7B, with an average return on invested capital of 11.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $31.77
- Revenue (FY2025)
- $6.7B
- Revenue growth (4-yr CAGR)
- -5.2%
- ROIC (10-yr avg)
- 11.5%
- Free cash flow (FY2025)
- $1.9B
VSNT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $6.7B | $930.0M | — | $1.9B | 19.0% | 8.8% |
| FY2024 | $7.1B | $1.4B | — | $2.2B | 26.1% | 12.6% |
| FY2023 | $7.4B | $1.5B | — | $2.4B | 27.8% | 13.2% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Versant Media Group, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Versant Media Group, Inc. returns on capital have been average, hovering around 11.5% ROIC over the decade.
Versant Media Group, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Versant Media Group, Inc. is modeled at -5.2% normalized earnings growth with a 5.1% bond-yield adjustment.