Vestand Inc. (VSTD) intrinsic value & 10-year financials
Vestand Inc. (VSTD) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue grew 25.2% a year to $12.8M, with an average return on invested capital of -35.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $1.7K
- Revenue (FY2024)
- $12.8M
- Revenue growth (5-yr CAGR)
- 25.2%
- ROIC (10-yr avg)
- -35.6%
- Free cash flow (FY2024)
- $113.7K
VSTD 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $12.8M | -$2.7M | -$1.98 | $113.7K | -19.9% | -39.8% |
| FY2023 | $9.2M | -$3.0M | -$2.29 | -$6.1M | -38.1% | -59.1% |
| FY2022 | $8.3M | -$3.5M | -$3.23 | -$5.3M | -45.7% | -185.5% |
| FY2021 | $6.5M | -$1.6M | — | -$702.5K | -28.5% | 141.9% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Vestand Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Vestand Inc. returns on capital have been average, hovering around 10.3% ROIC over the decade.
Vestand Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Vestand Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-65.77 per share.