Vestis Corp. (VSTS) intrinsic value & 10-year financials
Vestis Corp. (VSTS) has a Graham intrinsic value of $1.34 per share. At $13.88 on Oct 17, 2026, the stock trades 936% above that value. Over the last 5 fiscal years revenue grew 0.6% a year to $2.7B, with an average return on invested capital of 5.0%.
- Graham intrinsic value
- $1.34
- Share price (Oct 17, 2026)
- $13.88
- Price vs Graham value
- 936% above
- Market cap
- $1.8B
- Revenue (FY2025)
- $2.7B
- Revenue growth (5-yr CAGR)
- 0.6%
- ROIC (10-yr avg)
- 5.0%
- Free cash flow (FY2025)
- $5.8M
VSTS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.7B | -$40.2M | -$0.31 | $5.8M | 2.4% | 2.7% |
| FY2024 | $2.8B | $21.0M | $0.16 | $392.9M | 5.6% | 4.4% |
| FY2023 | $2.8B | $213.2M | $1.63 | $179.1M | 7.7% | 6.9% |
| FY2022 | $2.7B | $141.7M | $1.08 | $156.4M | 7.2% | 6.1% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Vestis Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Vestis Corp has historically struggled to out-earn its cost of capital, averaging just 5.0% ROIC.
Vestis Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Vestis Corp is modeled at 0.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1.34 per share.