V2X, Inc. (VVX) intrinsic value & 10-year financials
V2X, Inc. (VVX) has a Graham intrinsic value of $23.93 per share. At $76.82 on Oct 27, 2026, the stock trades 221% above that value. Over the last 10 fiscal years revenue grew 15.9% a year to $4.5B, with an average return on invested capital of 12.4%.
- Graham intrinsic value
- $23.93
- Share price (Oct 27, 2026)
- $76.82
- Price vs Graham value
- 221% above
- Market cap
- $2.4B
- Revenue (FY2025)
- $4.5B
- Revenue growth (10-yr CAGR)
- 15.9%
- ROIC (10-yr avg)
- 12.4%
- Free cash flow (FY2025)
- $170.1M
VVX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $4.5B | $77.9M | $2.45 | $170.1M | 4.3% | 8.0% |
| FY2024 | $4.3B | $34.7M | $1.08 | $242.4M | 3.7% | 7.2% |
| FY2023 | $4.0B | -$22.6M | -$0.73 | $162.9M | 3.1% | 5.4% |
| FY2022 | $2.9B | -$14.3M | -$0.68 | $81.1M | 1.9% | 4.2% |
| FY2021 | $1.8B | $45.7M | $3.86 | $51.6M | 3.5% | 11.9% |
| FY2020 | $1.4B | $37.0M | $3.14 | $59.6M | 3.1% | 11.3% |
| FY2019 | $1.4B | $34.7M | $2.99 | $11.4M | 3.7% | 14.9% |
| FY2018 | $1.3B | $35.3M | $3.10 | $30.0M | 3.8% | 19.1% |
| FY2017 | $1.1B | $59.5M | $5.31 | $33.1M | 3.7% | 24.5% |
| FY2016 | $1.2B | $23.7M | $2.16 | $35.9M | 3.6% | 17.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
V2X, Inc. is a consistent compounder, expanding top-line revenue at 15.9% annually over the past decade.
V2X, Inc. returns on capital have been average, hovering around 12.4% ROIC over the decade.
Over the decade, V2X, Inc. shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, V2X, Inc. is modeled at 1.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $23.93 per share.