Chiron Real Estate Inc. (XRN) intrinsic value & 10-year financials
Chiron Real Estate Inc. (XRN) has a Graham intrinsic value of $0.33 per share. At $30.34 on Oct 17, 2026, the stock trades 9094% above that value. Over the last 10 fiscal years revenue grew 16.7% a year to $526.0K, with an average return on invested capital of 1.4%.
- Graham intrinsic value
- $0.33
- Share price (Oct 17, 2026)
- $30.34
- Price vs Graham value
- 9094% above
- Market cap
- $405.9M
- Revenue (FY2025)
- $526.0K
- Revenue growth (10-yr CAGR)
- 16.7%
- ROIC (10-yr avg)
- 1.4%
- Free cash flow (FY2025)
- —
XRN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $526.0K | -$6.9M | -$0.91 | — | — | -1.3% |
| FY2024 | $370.0K | $6.7M | $0.01 | — | — | 1.2% |
| FY2023 | $115.0K | $21.7M | $0.23 | — | — | 3.6% |
| FY2022 | $116.0K | $20.0M | $0.20 | — | — | 3.2% |
| FY2021 | $132.0K | $18.3M | $0.19 | — | — | 4.0% |
| FY2020 | $212.0K | -$2.5M | -$0.17 | — | — | -0.6% |
| FY2019 | $211.0K | $9.6M | $0.10 | — | — | 2.7% |
| FY2018 | $54.0K | $14.6M | — | — | — | 5.3% |
| FY2017 | $121.0K | -$87.0K | — | — | — | -0.0% |
| FY2016 | $131.0K | -$6.4M | — | — | — | -4.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Chiron Real Estate Inc. is a consistent compounder, expanding top-line revenue at 16.7% annually over the past decade.
Chiron Real Estate Inc. has historically struggled to out-earn its cost of capital, averaging just 1.4% ROIC.
Chiron Real Estate Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Chiron Real Estate Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.33 per share.