Adeia Inc. (ADEA) intrinsic value & 10-year financials
Adeia Inc. (ADEA) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 9 fiscal years revenue grew 1.3% a year to $443.4M, with an average return on invested capital of 7.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $20.42
- Market cap
- $2.3B
- Revenue (FY2025)
- $443.4M
- Revenue growth (9-yr CAGR)
- 1.3%
- ROIC (10-yr avg)
- 7.5%
- Free cash flow (FY2025)
- $156.3M
ADEA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $443.4M | $111.1M | $0.99 | $156.3M | 39.5% | 16.8% |
| FY2024 | $376.0M | $64.6M | $0.57 | $210.6M | 34.2% | 12.0% |
| FY2023 | $388.8M | $67.4M | $0.60 | $148.9M | 35.0% | 12.6% |
| FY2022 | $438.9M | -$295.9M | -$2.75 | $170.4M | 34.9% | 9.8% |
| FY2021 | $877.7M | -$55.5M | -$0.53 | $220.8M | 1.6% | 0.7% |
| FY2020 | $892.0M | $146.8M | $1.75 | $420.2M | 19.9% | 11.8% |
| FY2019 | $280.1M | -$62.5M | -$1.27 | $160.4M | -24.5% | -6.4% |
| FY2018 | $406.1M | -$289.0K | -$0.01 | $131.8M | 5.9% | 2.3% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Adeia Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Adeia Inc. returns on capital have been average, hovering around 8.2% ROIC over the decade.
Adeia Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Adeia Inc. is modeled at -10.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-11.14 per share.