Abundia Global Impact GROUP, Inc. (AGIG) intrinsic value & 10-year financials
Abundia Global Impact GROUP, Inc. (AGIG) has a Graham intrinsic value of $2.11 per share. At $0.83 on Oct 17, 2026, the stock trades 61% below that value. Over the last 10 fiscal years revenue grew 10.6% a year to $410.6K, with an average return on invested capital of -58.9%.
- Graham intrinsic value
- $2.11
- Share price (Oct 17, 2026)
- $0.83
- Price vs Graham value
- 61% below
- Market cap
- $27.3M
- Revenue (FY2025)
- $410.6K
- Revenue growth (10-yr CAGR)
- 10.6%
- ROIC (10-yr avg)
- -58.9%
- Free cash flow (FY2025)
- -$16.7M
AGIG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $410.6K | -$29.5M | -$0.90 | -$16.7M | -7000.8% | -152.9% |
| FY2024 | $560.2K | -$8.2M | -$0.24 | — | -1649.6% | -105.7% |
| FY2023 | $794.0K | -$3.2M | $0.10 | — | -576.9% | -49.7% |
| FY2022 | $1.6M | -$744.3K | $0.02 | — | -47.5% | -11.9% |
| FY2021 | $1.3M | -$1.0M | — | — | -77.7% | -18.7% |
| FY2020 | $552.3K | -$4.0M | — | — | -757.3% | -71.7% |
| FY2019 | $998.0K | -$2.5M | — | — | -233.8% | -42.2% |
| FY2018 | $2.2M | -$251.3K | — | — | -15.1% | -3.4% |
| FY2017 | $630.4K | -$2.0M | — | — | -297.6% | -40.0% |
| FY2016 | $165.9K | -$2.6M | — | — | -1596.5% | -92.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
ABUNDIA GLOBAL IMPACT GROUP, INC. is a consistent compounder, expanding top-line revenue at 10.6% annually over the past decade.
ABUNDIA GLOBAL IMPACT GROUP, INC. has historically struggled to out-earn its cost of capital, averaging just -43.0% ROIC.
ABUNDIA GLOBAL IMPACT GROUP, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ABUNDIA GLOBAL IMPACT GROUP, INC. is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $2.11 per share.