Mexco Energy Corp. (MXC) intrinsic value & 10-year financials
Mexco Energy Corp. (MXC) has a Graham intrinsic value of $26.90 per share. At $9.89 on Oct 17, 2026, the stock trades 63% below that value. Over the last 10 fiscal years revenue grew 13.1% a year to $7.4M, with an average return on invested capital of 4.8%.
- Graham intrinsic value
- $26.90
- Share price (Oct 17, 2026)
- $9.89
- Price vs Graham value
- 63% below
- Market cap
- $20.8M
- Revenue (FY2025)
- $7.4M
- Revenue growth (10-yr CAGR)
- 13.1%
- ROIC (10-yr avg)
- 4.8%
- Free cash flow (FY2025)
- —
MXC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $7.4M | $1.7M | $0.81 | — | 26.5% | 9.7% |
| FY2024 | $6.6M | $1.3M | $0.62 | — | 27.8% | 8.6% |
| FY2023 | $9.6M | $4.7M | $2.11 | — | 50.6% | 36.5% |
| FY2022 | $6.6M | $2.9M | $1.32 | — | 43.7% | 26.7% |
| FY2021 | $2.8M | $155.9K | $0.08 | — | 5.7% | 1.6% |
| FY2020 | $2.7M | -$99.5K | -$0.05 | — | -2.3% | -1.1% |
| FY2019 | $2.7M | -$12.9K | -$0.01 | — | 0.3% | -0.2% |
| FY2018 | $2.7M | -$321.5K | -$0.16 | — | -8.6% | -3.2% |
| FY2017 | $2.5M | -$694.6K | -$0.34 | — | -21.5% | -5.3% |
| FY2016 | $2.4M | -$4.0M | -$1.95 | — | -184.6% | -25.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
MEXCO ENERGY CORP is a consistent compounder, expanding top-line revenue at 13.1% annually over the past decade.
MEXCO ENERGY CORP has historically struggled to out-earn its cost of capital, averaging just 4.8% ROIC.
MEXCO ENERGY CORP has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, MEXCO ENERGY CORP is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $26.90 per share.