Norris Industries, Inc. (NRIS) intrinsic value & 10-year financials
Norris Industries, Inc. (NRIS) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 7.5% a year to $286.1K, with an average return on invested capital of 4.7%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.13
- Market cap
- $14.2M
- Revenue (FY2026)
- $286.1K
- Revenue growth (10-yr CAGR)
- 7.5%
- ROIC (10-yr avg)
- 4.7%
- Free cash flow (FY2026)
- —
NRIS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $286.1K | -$661.4K | -$0.01 | — | -190.3% | 14.8% |
| FY2025 | $329.3K | -$561.6K | -$0.01 | — | -127.0% | 12.4% |
| FY2024 | $329.6K | -$643.3K | -$0.01 | — | -156.7% | 118.6% |
| FY2023 | $526.4K | -$505.0K | -$0.01 | — | -73.8% | 116.4% |
| FY2022 | $452.3K | -$498.9K | — | — | -86.7% | 153.4% |
| FY2021 | $280.2K | -$1.1M | — | — | -363.1% | 40.6% |
| FY2020 | $573.0K | -$2.9M | — | — | -493.4% | 369.8% |
| FY2019 | $499.1K | -$921.7K | — | — | -174.2% | -95.0% |
| FY2018 | $131.9K | -$2.5M | — | — | -983.0% | -406.4% |
| FY2017 | $149.4K | -$1.7M | — | — | -1164.2% | -277.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Norris Industries, Inc. has demonstrated mature, steady growth, with revenue compounding at 7.5% annually over the past decade.
Norris Industries, Inc. has earned high returns on invested capital, averaging 20.6% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Norris Industries, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Norris Industries, Inc. is modeled at 7.5% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.20 per share.