Authentic Holdings, Inc. (AHRO) intrinsic value & 10-year financials
Authentic Holdings, Inc. (AHRO) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 69.2% a year to $398.6K, with an average return on invested capital of 208.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $659.1K
- Revenue (FY2024)
- $398.6K
- Revenue growth (10-yr CAGR)
- 69.2%
- ROIC (10-yr avg)
- 208.1%
- Free cash flow (FY2024)
- —
AHRO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $398.6K | -$1.3M | $0.00 | — | -182.1% | 211.9% |
| FY2023 | $0 | -$1.7M | $0.00 | -$227.2K | — | 70.2% |
| FY2022 | $0 | -$1.2M | — | -$1.0M | — | 28.3% |
| FY2021 | $5.9K | -$1.4M | — | -$174.3K | -5831.4% | 43.4% |
| FY2020 | $4.0K | -$1.1M | — | — | -9168.8% | 39.5% |
| FY2019 | $3.8K | -$1.7M | — | -$607.5K | -17670.0% | 23.1% |
| FY2018 | $0 | -$445.3K | — | $16.7K | — | 22.2% |
| FY2017 | — | -$847.2K | — | — | — | 62.9% |
| FY2016 | $18.8K | -$819.0K | — | — | -6698.8% | 63.7% |
| FY2015 | $3.5K | -$19.1M | — | -$468.6K | -471576.4% | 1516.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Authentic Holdings, Inc. is a consistent compounder, expanding top-line revenue at 69.2% annually over the past decade.
Authentic Holdings, Inc. has earned high returns on invested capital, averaging 37.1% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Authentic Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Authentic Holdings, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.