Keemo Fashion Group Ltd. (KMFG) intrinsic value & 10-year financials
Keemo Fashion Group Ltd. (KMFG) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue shrank 1.2% a year to $15.1K, with an average return on invested capital of 139.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.25
- Market cap
- $13.8M
- Revenue (FY2025)
- $15.1K
- Revenue growth (4-yr CAGR)
- -1.2%
- ROIC (10-yr avg)
- 139.1%
- Free cash flow (FY2025)
- —
KMFG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $15.1K | -$33.1K | $0.00 | — | -219.6% | 50.6% |
| FY2024 | $21.5K | -$42.3K | $0.00 | — | -196.4% | 152.0% |
| FY2023 | $16.9K | -$22.2K | -$0.00 | — | -131.3% | 226.0% |
| FY2022 | $15.6K | -$16.6K | $0.00 | — | -106.0% | 127.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
KEEMO Fashion Group Ltd is facing top-line stagnation, with revenue contracting over the decade.
KEEMO Fashion Group Ltd has earned high returns on invested capital, averaging 45.5% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
KEEMO Fashion Group Ltd has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, KEEMO Fashion Group Ltd is modeled at -1.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.