Ambow Education Holding Ltd. (AMBO) intrinsic value & 10-year financials

Ambow Education Holding Ltd. (AMBO) has a Graham intrinsic value of $0.21 per share. At $1.75 on Oct 17, 2026, the stock trades 733% above that value. Over the last 4 fiscal years revenue grew 0.8% a year to $9.5M, with an average return on invested capital of -1.1%.

Graham intrinsic value
$0.21
Share price (Oct 17, 2026)
$1.75
Price vs Graham value
733% above
Market cap
$101.2M
Revenue (FY2025)
$9.5M
Revenue growth (4-yr CAGR)
0.8%
ROIC (10-yr avg)
-1.1%
Free cash flow (FY2025)
-$463.0K

AMBO 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $9.5M $1.4M $0.02 -$463.0K 1.2% 0.8%
FY2024 $9.4M $309.0K $0.01 $435.0K -7.7% -3.0%
FY2023 — — — — — —
FY2022 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

Ambow Education Holding Ltd. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Ambow Education Holding Ltd. has historically struggled to out-earn its cost of capital, averaging just -1.1% ROIC.

Over the decade, Ambow Education Holding Ltd. shows that the company has leveraged its balance sheet to sustain operations.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, Ambow Education Holding Ltd. is modeled at 0.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.21 per share.

AMBO stock: frequently asked questions

What is the intrinsic value of Ambow Education Holding Ltd. (AMBO) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 0.8% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, AMBO's intrinsic value is about $0.21 per share.

Is AMBO stock undervalued?

At $1.75 (close on Oct 17, 2026), AMBO trades 733% above its Graham value of $0.21. On Graham's terms the shares look fully priced. A formula is a starting point for research, not a recommendation.

Does Ambow Education Holding Ltd. generate free cash flow?

Ambow Education Holding Ltd. generated -$463.0K of free cash flow (operating cash flow minus capital expenditures) in fiscal 2025. Free cash flow was positive in 1 of the last 2 reported years.

What is AMBO's return on invested capital?

Average ROIC over the last 4 fiscal years was -1.1%, and average return on equity was 11.4%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this AMBO data come from?

From Ambow Education Holding Ltd.'s annual 10-K filings on SEC EDGAR, most recently filed May 11, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar educational services stocks