Pcs Edventures!, Inc. (PCSV) intrinsic value & 10-year financials

Pcs Edventures!, Inc. (PCSV) has a Graham intrinsic value of $0.33 per share. At $1.44 on Oct 17, 2026, the stock trades 336% above that value. Over the last 10 fiscal years revenue grew 16.8% a year to $7.4M, with an average return on invested capital of -3.2%.

Graham intrinsic value
$0.33
Share price (Oct 17, 2026)
$1.44
Price vs Graham value
336% above
Market cap
$178.3M
Revenue (FY2025)
$7.4M
Revenue growth (10-yr CAGR)
16.8%
ROIC (10-yr avg)
-3.2%
Free cash flow (FY2025)
$2.4M

PCSV 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $7.4M $946.9K $0.01 $2.4M 14.6% 13.6%
FY2024 $9.1M $4.4M $0.04 $952.0K 30.9% 59.4%
FY2023 $7.0M $2.8M $0.02 $1.3M 25.9% 62.3%
FY2022 — — — — — —
FY2016 $3.3M -$434.1K — -$385.9K -5.0% 25.2%
FY2015 $2.9M -$1.4M — -$937.8K -31.0% -1602.5%
FY2014 $1.9M -$961.2K — — -40.6% 576.9%
FY2013 $2.9M -$662.5K — — -14.9% 213.1%
FY2012 $2.3M -$2.0M — -$550.1K -71.9% 992.5%
FY2011 $1.8M -$1.9M — -$1.0M -110.1% -368.9%

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

PCS Edventures!, Inc. is a consistent compounder, expanding top-line revenue at 16.8% annually over the past decade.

PCS Edventures!, Inc. has earned high returns on invested capital, averaging 17.6% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.

PCS Edventures!, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, PCS Edventures!, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.33 per share.

PCSV stock: frequently asked questions

What is the intrinsic value of Pcs Edventures!, Inc. (PCSV) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 15.0% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, PCSV's intrinsic value is about $0.33 per share.

Is PCSV stock undervalued?

At $1.44 (close on Oct 17, 2026), PCSV trades 336% above its Graham value of $0.33. On Graham's terms the shares look fully priced. A formula is a starting point for research, not a recommendation.

How fast has Pcs Edventures!, Inc. grown?

Revenue went from $1.8M in fiscal 2011 to $7.4M in fiscal 2025, a compound annual growth rate of 16.8%. Net income was $946.9K in fiscal 2025.

Does Pcs Edventures!, Inc. generate free cash flow?

Pcs Edventures!, Inc. generated $2.4M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2025. Free cash flow was positive in 3 of the last 7 reported years.

What is PCSV's return on invested capital?

Average ROIC over the last 10 fiscal years was -3.2%, and average return on equity was 162.4%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this PCSV data come from?

From Pcs Edventures!, Inc.'s annual 10-K filings on SEC EDGAR, most recently filed Jun 26, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar educational services stocks