Ardagh Metal Packaging S.A. (AMBP) intrinsic value & 10-year financials
Ardagh Metal Packaging S.A. (AMBP) has a Graham intrinsic value of $8.03 per share. Over the last 8 fiscal years revenue grew 8.6% a year to $5.5B, with an average return on invested capital of -62.8%.
- Graham intrinsic value
- $8.03
- Revenue (FY2025)
- $5.5B
- Revenue growth (8-yr CAGR)
- 8.6%
- ROIC (10-yr avg)
- -62.8%
- Free cash flow (FY2025)
- $276.0M
AMBP 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.5B | $11.0M | -$0.02 | $276.0M | 4.4% | -60.2% |
| FY2024 | $4.9B | -$3.0M | -$0.05 | $283.0M | 4.1% | -673.3% |
| FY2023 | $4.8B | -$50.0M | -$0.12 | $248.0M | 1.6% | 19.1% |
| FY2022 | $4.7B | $237.0M | $0.38 | -$380.0M | 3.8% | 6.0% |
| FY2021 | $4.1B | -$210.0M | -$0.39 | -$221.0M | 1.2% | 1.8% |
| FY2020 | $3.5B | $111.0M | $0.22 | $71.0M | 6.1% | 6.3% |
| FY2019 | $3.3B | -$40.0M | -$0.08 | $176.0M | 5.9% | 260.5% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Ardagh Metal Packaging S.A. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Ardagh Metal Packaging S.A. has historically struggled to out-earn its cost of capital, averaging just -4.4% ROIC.
Ardagh Metal Packaging S.A. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Ardagh Metal Packaging S.A. is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $8.03 per share.