Amcor PLC (AMCR) intrinsic value & 10-year financials
Amcor PLC (AMCR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 6.5% a year to $15.0B, with an average return on invested capital of 24.9%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $43.85
- Market cap
- $69.9B
- Revenue (FY2025)
- $15.0B
- Revenue growth (10-yr CAGR)
- 6.5%
- ROIC (10-yr avg)
- 24.9%
- Free cash flow (FY2025)
- $810.0M
AMCR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $15.0B | $511.0M | $0.32 | $810.0M | 6.7% | 4.6% |
| FY2024 | $13.6B | $730.0M | $0.51 | $829.0M | 8.9% | 10.0% |
| FY2023 | $14.7B | $1.0B | $0.70 | $735.0M | 10.3% | 13.0% |
| FY2022 | $14.5B | $805.0M | $0.53 | $999.0M | 8.5% | 9.1% |
| FY2021 | $12.9B | $939.0M | $0.60 | $993.0M | 10.3% | 10.3% |
| FY2020 | $12.5B | $612.2M | $0.38 | $984.7M | 8.0% | 7.5% |
| FY2019 | $9.5B | $430.2M | $0.36 | $443.9M | 8.4% | 8.7% |
| FY2018 | $9.3B | $575.2M | $0.49 | $506.4M | 10.7% | 30.6% |
| FY2017 | $9.1B | $564.0M | $0.48 | $529.6M | 10.1% | 129.9% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Amcor revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Amcor has earned high returns on invested capital, averaging 24.8% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Amcor capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Amcor is modeled at -4.9% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.38 per share.