Oil-Dri Corp. of America (ODC) intrinsic value & 10-year financials
Oil-Dri Corp. of America (ODC) has a Graham intrinsic value of $1.58 per share. At $75.33 on Oct 17, 2026, the stock trades 4668% above that value. Over the last 10 fiscal years revenue grew 7.1% a year to $485.6M, with an average return on invested capital of 13.8%.
- Graham intrinsic value
- $1.58
- Share price (Oct 17, 2026)
- $75.33
- Price vs Graham value
- 4668% above
- Market cap
- $2.4B
- Revenue (FY2025)
- $485.6M
- Revenue growth (10-yr CAGR)
- 7.1%
- ROIC (10-yr avg)
- 13.8%
- Free cash flow (FY2025)
- $47.6M
ODC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $485.6M | $54.0M | — | $47.6M | 14.0% | 26.3% |
| FY2024 | $437.6M | $39.4M | — | $28.3M | 11.8% | 23.0% |
| FY2023 | $413.0M | $29.6M | — | $25.4M | 9.9% | 23.4% |
| FY2022 | $348.6M | $5.7M | — | -$13.0M | 1.4% | 3.3% |
| FY2021 | $305.0M | $11.1M | — | -$5.2M | 4.3% | 8.3% |
| FY2020 | $283.2M | $18.9M | — | $27.7M | 8.8% | 17.6% |
| FY2019 | $277.0M | $12.6M | $1.67 | $11.7M | 3.8% | 7.9% |
| FY2018 | $266.0M | $8.2M | $1.11 | -$4.5M | 5.5% | 6.3% |
| FY2017 | $262.3M | $10.8M | $1.47 | $12.2M | 5.8% | 9.4% |
| FY2016 | $262.3M | $13.6M | $1.87 | $14.5M | 5.9% | 12.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Oil-Dri Corp of America has demonstrated mature, steady growth, with revenue compounding at 7.1% annually over the past decade.
Oil-Dri Corp of America returns on capital have been average, hovering around 13.8% ROIC over the decade.
Oil-Dri Corp of America capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Oil-Dri Corp of America is modeled at -3.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1.58 per share.