ARVINAS, Inc. (ARVN) intrinsic value & 10-year financials
ARVINAS, Inc. (ARVN) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 55.8% a year to $262.6M, with an average return on invested capital of -64.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $6.97
- Market cap
- $494.2M
- Revenue (FY2025)
- $262.6M
- Revenue growth (10-yr CAGR)
- 55.8%
- ROIC (10-yr avg)
- -64.2%
- Free cash flow (FY2025)
- -$275.7M
ARVN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $262.6M | -$80.8M | -$1.14 | -$275.7M | -45.1% | -30.9% |
| FY2024 | $263.4M | -$198.9M | -$2.77 | -$261.1M | -95.0% | -61.1% |
| FY2023 | $78.5M | -$367.3M | -$6.62 | -$350.7M | -511.5% | -95.9% |
| FY2022 | $131.4M | -$282.5M | -$5.31 | -$280.3M | -200.3% | -45.2% |
| FY2021 | $46.7M | -$191.0M | -$3.82 | $554.7M | -418.2% | -53.2% |
| FY2020 | $21.8M | -$119.3M | -$3.02 | -$96.2M | -572.7% | -89.8% |
| FY2019 | $18.3M | -$70.3M | -$2.13 | -$46.9M | -281.6% | -28.9% |
| FY2018 | $14.3M | -$41.5M | — | -$18.9M | -306.3% | -200.0% |
| FY2017 | $7.6M | -$24.0M | — | $4.1M | -326.7% | 27.0% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
ARVINAS, INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
ARVINAS, INC. has historically struggled to out-earn its cost of capital, averaging just -42.2% ROIC.
ARVINAS, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ARVINAS, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-37.87 per share.