CIRCLE8 Group Inc. (ATLN) intrinsic value & 10-year financials
CIRCLE8 Group Inc. (ATLN) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 335.3% a year to $435.9M, with an average return on invested capital of -59.9%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $435.9M
- Revenue growth (7-yr CAGR)
- 335.3%
- ROIC (10-yr avg)
- -59.9%
- Free cash flow (FY2025)
- -$4.5M
ATLN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $435.9M | -$59.4M | -$1.08 | -$4.5M | -11.5% | -81.8% |
| FY2024 | $442.6M | -$135.5M | -$3.68 | -$6.1M | -4.9% | -21.1% |
| FY2023 | $401.4M | -$5.6M | -$0.15 | -$5.1M | -1.4% | -4.0% |
| FY2022 | $77.5K | -$4.1M | -$0.00 | -$3.7M | -5158.8% | -112.8% |
| FY2021 | $162.0K | -$3.7M | -$0.01 | -$2.0M | -1573.5% | -171.1% |
| FY2020 | $278.9K | -$1.0M | — | — | -340.5% | 31.3% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
ATLANTIC INTERNATIONAL CORP. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
ATLANTIC INTERNATIONAL CORP. has historically struggled to out-earn its cost of capital, averaging just -31.7% ROIC.
ATLANTIC INTERNATIONAL CORP. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ATLANTIC INTERNATIONAL CORP. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-35.87 per share.