Golden Minerals Co. (AUMN) intrinsic value & 10-year financials
Golden Minerals Co. (AUMN) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.20
- Market cap
- $32.4M
- Revenue (FY2024)
- —
- Revenue growth (10-yr CAGR)
- 5.1%
- ROIC (10-yr avg)
- -212.6%
- Free cash flow (FY2024)
- —
AUMN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | — | -$7.6M | — | — | — | -560.5% |
| FY2023 | $12.0M | -$9.2M | — | — | -76.0% | -459.3% |
| FY2022 | $23.3M | -$9.9M | — | -$9.7M | -43.6% | -388.0% |
| FY2021 | $25.6M | -$2.1M | -$0.01 | -$206.0K | -5.7% | -11.2% |
| FY2020 | $5.6M | -$9.1M | -$0.07 | -$10.0M | -156.1% | -100.2% |
| FY2019 | $7.7M | -$5.4M | — | -$4.4M | -65.3% | -76.3% |
| FY2018 | $7.2M | -$1.9M | — | -$5.9M | -27.2% | -24.9% |
| FY2017 | $6.7M | -$3.9M | — | -$1.7M | -57.7% | -47.0% |
| FY2016 | $6.4M | -$10.7M | — | -$6.3M | -98.8% | -132.1% |
| FY2015 | $8.1M | -$25.4M | — | -$10.0M | -373.7% | -326.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Golden Minerals Co revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Golden Minerals Co has historically struggled to out-earn its cost of capital, averaging just -4.7% ROIC.
Golden Minerals Co capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Golden Minerals Co is modeled at 5.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.76 per share.