Verde RESOURCES, Inc. (VRDR) intrinsic value & 10-year financials
Verde RESOURCES, Inc. (VRDR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 19.4% a year to $133.2K, with an average return on invested capital of 6.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.04
- Market cap
- $49.3M
- Revenue (FY2025)
- $133.2K
- Revenue growth (10-yr CAGR)
- -19.4%
- ROIC (10-yr avg)
- 6.1%
- Free cash flow (FY2025)
- —
VRDR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $133.2K | -$4.8M | $0.00 | — | -4521.0% | -16.3% |
| FY2024 | $96.6K | -$3.2M | $0.00 | -$2.1M | -3195.0% | -8.3% |
| FY2023 | $158.1K | -$4.0M | $0.00 | -$2.2M | -2084.8% | -13.1% |
| FY2022 | $38.2K | -$4.0M | $0.00 | -$2.7M | -5288.1% | -14.6% |
| FY2021 | $0 | -$793.0K | $0.00 | -$126.0K | — | 24.8% |
| FY2020 | $0 | -$298.7K | — | -$214.6K | — | 13.6% |
| FY2019 | $12.0K | $94.3K | — | $40.7K | -1445.6% | 7.5% |
| FY2018 | $73.9K | -$305.8K | — | -$51.1K | -579.5% | 17.9% |
| FY2017 | $819.4K | -$392.4K | — | — | -67.0% | 23.7% |
| FY2016 | $929.7K | -$582.1K | — | — | -75.7% | 25.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
VERDE RESOURCES, INC. is facing top-line stagnation, with revenue contracting over the decade.
VERDE RESOURCES, INC. has historically struggled to out-earn its cost of capital, averaging just 6.1% ROIC.
VERDE RESOURCES, INC. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, VERDE RESOURCES, INC. is modeled at -19.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.02 per share.