Beneficient (BENF) intrinsic value & 10-year financials

Beneficient (BENF) has a Graham intrinsic value of $125.92 per share. At $1.05 on Oct 17, 2026, the stock trades 99% below that value. Over the last 8 fiscal years revenue shrank 60.6% a year to -$39.1M, with an average return on invested capital of 160.2%.

Graham intrinsic value
$125.92
Share price (Oct 17, 2026)
$1.05
Price vs Graham value
99% below
Market cap
$70.9M
Revenue (FY2026)
-$39.1M
Revenue growth (8-yr CAGR)
-60.6%
ROIC (10-yr avg)
160.2%
Free cash flow (FY2026)
-$38.8M

BENF 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2026 -$39.1M -$87.4M — -$38.8M 425.6% —
FY2025 -$7.9M $51.2M — -$38.8M 304.5% —
FY2024 -$98.7M -$2.1B — -$60.0M 2683.5% —
FY2023 -$104.9M -$131.0M -$1.94 -$97.2M 241.3% —
FY2022 — — — — — —
FY2021 $55.3M -$63.0M -$1.84 -$61.2M -128.6% —
FY2020 $140.3M -$58.0M -$1.27 -$57.2M -33.8% —
FY2019 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

Beneficient revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Beneficient 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.

Beneficient capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, Beneficient is modeled at -60.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $125.92 per share.

BENF stock: frequently asked questions

What is the intrinsic value of Beneficient (BENF) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a -60.6% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, BENF's intrinsic value is about $125.92 per share.

Is BENF stock undervalued?

At $1.05 (close on Oct 17, 2026), BENF trades 99% below its Graham value of $125.92. On Graham's terms that leaves a margin of safety. A formula is a starting point for research, not a recommendation.

Does Beneficient generate free cash flow?

Beneficient generated -$38.8M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2026. Free cash flow was positive in 0 of the last 6 reported years.

What is BENF's return on invested capital?

Average ROIC over the last 8 fiscal years was 160.2%, and average return on equity was -124.8%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this BENF data come from?

From Beneficient's annual 10-K filings on SEC EDGAR, most recently filed Aug 14, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar finance services stocks