Fg Nexus Inc. (FGNXP) intrinsic value & 10-year financials
Fg Nexus Inc. (FGNXP) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 25.0% a year to $2.4M, with an average return on invested capital of -20.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $26.00
- Market cap
- $69.3M
- Revenue (FY2025)
- $2.4M
- Revenue growth (10-yr CAGR)
- -25.0%
- ROIC (10-yr avg)
- -20.1%
- Free cash flow (FY2025)
- —
FGNXP 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.4M | -$66.7M | -$25.69 | — | -2652.3% | -63.2% |
| FY2024 | $17.3M | -$1.3M | -$0.00 | -$4.8M | -143.4% | -38.1% |
| FY2023 | $26.8M | $3.8M | -$0.01 | -$4.4M | -60.7% | -34.0% |
| FY2022 | $20.1M | $1.1M | — | -$11.1M | — | 3.1% |
| FY2021 | $7.6M | -$8.5M | — | -$14.4M | — | -25.0% |
| FY2020 | -$17.2M | -$22.5M | — | -$11.3M | — | -46.3% |
| FY2019 | $5.6M | $311.0K | — | -$20.6M | — | 0.5% |
| FY2018 | $58.2M | $804.0K | -$0.00 | — | — | 1.5% |
| FY2017 | $38.1M | $294.0K | $0.00 | — | — | 0.6% |
| FY2016 | $32.3M | $11.0K | — | — | — | 0.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
FG Nexus Inc. is facing top-line stagnation, with revenue contracting over the decade.
FG Nexus Inc. has historically struggled to out-earn its cost of capital, averaging just -20.1% ROIC.
Over the decade, FG Nexus Inc. shows that management has aggressively returned capital to shareholders by retiring 100.0% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, FG Nexus Inc. is modeled at -25.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.00 per share.