Bimergen Energy Corp. (BESS) intrinsic value & 10-year financials
Bimergen Energy Corp. (BESS) has a Graham intrinsic value of $129.19 per share. At $2.21 on Oct 17, 2026, the stock trades 98% below that value.
- Graham intrinsic value
- $129.19
- Share price (Oct 17, 2026)
- $2.21
- Price vs Graham value
- 98% below
- Market cap
- $9.9M
- Revenue (FY2025)
- —
- Revenue growth (10-yr CAGR)
- -71.7%
- ROIC (10-yr avg)
- -8.5%
- Free cash flow (FY2025)
- —
BESS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$5.0M | -$1.11 | — | — | -25.1% |
| FY2024 | — | -$2.8M | -$0.54 | — | — | — |
| FY2023 | $308 | -$811.7K | $0.00 | — | -265809.4% | — |
| FY2022 | $26.2K | -$811.6K | $0.00 | — | -3290.1% | — |
| FY2021 | $64.6K | -$140.4K | — | — | -326.7% | 33.5% |
| FY2020 | $76.1K | -$297.4K | — | — | -440.8% | 190.7% |
| FY2019 | $136.3K | -$1.6M | — | — | -1136.7% | -189.8% |
| FY2018 | $1.8M | -$671.7K | — | — | -33.4% | -29.4% |
| FY2017 | $1.9M | -$405.9K | — | -$153.4K | -19.2% | -13.6% |
| FY2016 | $2.1M | -$755.9K | — | — | -33.3% | -25.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Bimergen Energy Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Bimergen Energy Corp has historically struggled to out-earn its cost of capital, averaging just -8.6% ROIC.
Over the decade, Bimergen Energy Corp shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Bimergen Energy Corp is modeled at -71.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $129.19 per share.