BullFrog Ai Holdings, Inc. (BFRG) intrinsic value & 10-year financials
BullFrog Ai Holdings, Inc. (BFRG) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue grew 126.8% a year to $116.7K, with an average return on invested capital of 429.7%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.51
- Market cap
- $5.3M
- Revenue (FY2025)
- $116.7K
- Revenue growth (6-yr CAGR)
- 126.8%
- ROIC (10-yr avg)
- 429.7%
- Free cash flow (FY2025)
- —
BFRG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $116.7K | -$6.5M | -$0.63 | — | -5652.4% | -183.0% |
| FY2024 | — | -$7.0M | -$0.85 | — | — | -185.1% |
| FY2023 | $65.0K | -$5.4M | -$0.89 | — | -8257.7% | 2303.0% |
| FY2022 | $10.0K | -$2.8M | -$0.70 | -$919.6K | -24558.0% | 137.8% |
| FY2021 | — | -$585.8K | — | — | — | 75.6% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
BullFrog AI Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
BullFrog AI Holdings, Inc. has earned high returns on invested capital, averaging 46.6% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
BullFrog AI Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, BullFrog AI Holdings, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-20.93 per share.