Bos Better Online Solutions Ltd. (BOSC) intrinsic value & 10-year financials
Bos Better Online Solutions Ltd. (BOSC) has a Graham intrinsic value of $18.93 per share. At $4.38 on Oct 27, 2026, the stock trades 77% below that value. Over the last 10 fiscal years revenue grew 7.0% a year to $50.6M, with an average return on invested capital of 6.6%.
- Graham intrinsic value
- $18.93
- Share price (Oct 27, 2026)
- $4.38
- Price vs Graham value
- 77% below
- Market cap
- $27.6M
- Revenue (FY2025)
- $50.6M
- Revenue growth (10-yr CAGR)
- 7.0%
- ROIC (10-yr avg)
- 6.6%
- Free cash flow (FY2025)
- $4.6M
BOSC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $50.6M | $3.6M | $0.57 | $4.6M | 5.8% | 14.8% |
| FY2024 | $39.9M | $2.3M | $0.39 | $775.0K | 3.6% | 7.5% |
| FY2023 | $44.2M | $2.0M | $0.34 | $1.5M | 5.5% | 13.5% |
| FY2022 | $41.5M | $1.3M | $0.00 | -$1.1M | 4.6% | 12.0% |
| FY2021 | $33.6M | $451.0K | $0.00 | -$370.0K | 1.5% | 3.7% |
| FY2020 | $33.6M | -$960.0K | $4.07 | $974.0K | -1.9% | -6.8% |
| FY2019 | $33.8M | -$913.0K | $0.00 | -$1.2M | -1.9% | -4.3% |
| FY2018 | $32.6M | $990.0K | $0.00 | $54.0K | 3.7% | 9.6% |
| FY2017 | $28.9M | $773.0K | — | -$13.0K | 3.8% | 9.2% |
| FY2016 | $27.4M | $360.0K | — | -$500.0K | 2.6% | 6.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
BOS BETTER ONLINE SOLUTIONS LTD has demonstrated mature, steady growth, with revenue compounding at 7.0% annually over the past decade.
BOS BETTER ONLINE SOLUTIONS LTD has historically struggled to out-earn its cost of capital, averaging just 6.6% ROIC.
Over the decade, BOS BETTER ONLINE SOLUTIONS LTD shows that management has aggressively returned capital to shareholders by retiring 99.8% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, BOS BETTER ONLINE SOLUTIONS LTD is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $18.93 per share.