Black Rock Coffee Bar, Inc. (BRCB) intrinsic value & 10-year financials
Black Rock Coffee Bar, Inc. (BRCB) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue grew 22.6% a year to $200.3M, with an average return on invested capital of -3.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $8.07
- Market cap
- $137.4M
- Revenue (FY2025)
- $200.3M
- Revenue growth (4-yr CAGR)
- 22.6%
- ROIC (10-yr avg)
- -3.8%
- Free cash flow (FY2025)
- -$32.7M
BRCB 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $200.3M | -$60.0K | $0.00 | -$32.7M | 0.4% | 0.9% |
| FY2024 | $160.9M | -$7.2M | — | -$8.9M | 3.7% | -8.5% |
| FY2023 | $133.2M | -$8.8M | — | -$11.0M | 1.5% | — |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Black Rock Coffee Bar, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Black Rock Coffee Bar, Inc. has historically struggled to out-earn its cost of capital, averaging just -3.8% ROIC.
Black Rock Coffee Bar, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Black Rock Coffee Bar, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.