Beyond MEAT, Inc. (BYND) intrinsic value & 10-year financials
Beyond MEAT, Inc. (BYND) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 30.6% a year to $275.5M, with an average return on invested capital of -25.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $6.85
- Market cap
- $1.2B
- Revenue (FY2025)
- $275.5M
- Revenue growth (10-yr CAGR)
- 30.6%
- ROIC (10-yr avg)
- -25.8%
- Free cash flow (FY2025)
- -$157.2M
BYND 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $275.5M | $219.0M | -$1.83 | -$157.2M | -121.1% | -86.0% |
| FY2024 | $326.5M | -$160.3M | -$2.43 | -$109.8M | -47.8% | -31.4% |
| FY2023 | $343.4M | -$338.1M | -$5.26 | -$118.4M | -99.6% | -57.7% |
| FY2022 | $418.9M | -$366.1M | -$5.75 | -$390.7M | -81.8% | -55.8% |
| FY2021 | $464.7M | -$182.1M | -$2.88 | -$437.3M | -37.6% | -43.9% |
| FY2020 | $406.8M | -$52.8M | -$0.85 | -$97.7M | -12.1% | -25.7% |
| FY2019 | $297.9M | -$12.4M | -$0.29 | -$70.8M | -0.2% | 14.0% |
| FY2018 | $87.9M | -$29.9M | — | -$59.9M | -31.8% | 19.2% |
| FY2017 | $32.6M | -$30.4M | — | -$33.2M | -87.7% | 35.2% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
BEYOND MEAT, INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
BEYOND MEAT, INC. has historically struggled to out-earn its cost of capital, averaging just -33.4% ROIC.
BEYOND MEAT, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, BEYOND MEAT, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-60.78 per share.