Caci International Inc. /DE/ (CACI) intrinsic value & 10-year financials
Caci International Inc. /DE/ (CACI) has a Graham intrinsic value of $802.49 per share. At $614.31 on Oct 17, 2026, the stock trades 23% below that value. Over the last 10 fiscal years revenue grew 9.1% a year to $9.6B, with an average return on invested capital of 9.2%.
- Graham intrinsic value
- $802.49
- Share price (Oct 17, 2026)
- $614.31
- Price vs Graham value
- 23% below
- Market cap
- $13.6B
- Revenue (FY2026)
- $9.6B
- Revenue growth (10-yr CAGR)
- 9.1%
- ROIC (10-yr avg)
- 9.2%
- Free cash flow (FY2026)
- $780.1M
CACI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $9.6B | $535.8M | $24.16 | $780.1M | 9.6% | 8.4% |
| FY2025 | $8.6B | $499.8M | $22.32 | $481.4M | 8.9% | 10.2% |
| FY2024 | $7.7B | $419.9M | $18.60 | $433.6M | 8.5% | 9.6% |
| FY2023 | $6.7B | $384.7M | $16.43 | $324.3M | 8.5% | 8.9% |
| FY2022 | $6.2B | $366.8M | $15.49 | $671.0M | 8.0% | 8.3% |
| FY2021 | $6.0B | $457.4M | $18.30 | $519.1M | 8.9% | 11.0% |
| FY2020 | $5.7B | $321.5M | $12.61 | $446.4M | 8.0% | 8.9% |
| FY2019 | $5.0B | $265.6M | $10.46 | $507.4M | 7.6% | 8.7% |
| FY2018 | $4.5B | $301.2M | $11.93 | $283.5M | 7.6% | 11.2% |
| FY2017 | $4.4B | $163.7M | $6.53 | $238.0M | 6.8% | 6.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CACI INTERNATIONAL INC /DE/ is a consistent compounder, expanding top-line revenue at 9.1% annually over the past decade.
CACI INTERNATIONAL INC /DE/ returns on capital have been average, hovering around 9.2% ROIC over the decade.
Over the decade, CACI INTERNATIONAL INC /DE/ shows that management has aggressively returned capital to shareholders by retiring 11.5% of outstanding shares, and that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CACI INTERNATIONAL INC /DE/ is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $802.49 per share.