Chs Inc. (CHSCO) intrinsic value & 10-year financials
Chs Inc. (CHSCO) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 1.8% a year to $35.5B, with an average return on invested capital of 4.7%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $25.40
- Revenue (FY2025)
- $35.5B
- Revenue growth (10-yr CAGR)
- 1.8%
- ROIC (10-yr avg)
- 4.7%
- Free cash flow (FY2025)
- -$92.8M
CHSCO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $35.5B | $597.9M | — | -$92.8M | 0.3% | 0.7% |
| FY2024 | $39.3B | $1.1B | — | $464.1M | 1.5% | 5.2% |
| FY2023 | $45.6B | $1.9B | — | $2.7B | 2.9% | 12.0% |
| FY2022 | $47.8B | $1.7B | — | $1.6B | 2.4% | 10.0% |
| FY2021 | $38.4B | $554.0M | — | $440.0M | 0.5% | 2.0% |
| FY2020 | $28.4B | $422.4M | — | $668.9M | 1.0% | 2.7% |
| FY2019 | $31.9B | $829.9M | — | $696.7M | 2.1% | 6.7% |
| FY2018 | $32.7B | $775.9M | — | $716.7M | 1.4% | 4.7% |
| FY2017 | $31.9B | $127.9M | — | $488.6M | -0.4% | -0.6% |
| FY2016 | $30.3B | $424.2M | — | $570.7M | 1.0% | 3.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CHS INC has demonstrated mature, steady growth, with revenue compounding at 1.7% annually over the past decade.
CHS INC has historically struggled to out-earn its cost of capital, averaging just 4.7% ROIC.
CHS INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CHS INC is modeled at 1.8% normalized earnings growth with a 5.1% bond-yield adjustment.