Pyxus INTERNATIONAL, Inc. (PYYX) intrinsic value & 10-year financials
Pyxus INTERNATIONAL, Inc. (PYYX) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 3.9% a year to $2.4B, with an average return on invested capital of 9.7%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.74
- Market cap
- $71.1M
- Revenue (FY2026)
- $2.4B
- Revenue growth (10-yr CAGR)
- 3.9%
- ROIC (10-yr avg)
- 9.7%
- Free cash flow (FY2026)
- -$230.5M
PYYX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $2.4B | $14.6M | $0.56 | -$230.5M | 6.7% | 15.2% |
| FY2025 | $2.5B | $15.2M | $0.59 | -$36.4M | 6.2% | 13.3% |
| FY2024 | $2.0B | $2.7M | $0.11 | -$236.0M | 6.7% | 11.1% |
| FY2023 | $1.9B | -$39.1M | -$1.57 | -$154.1M | 4.9% | 14.0% |
| FY2022 | $1.6B | -$82.1M | -$3.28 | -$213.6M | 2.5% | 5.8% |
| FY2021 | — | — | — | — | — | — |
| FY2020 | $1.5B | -$264.7M | -$28.93 | -$419.7M | -0.8% | -1.4% |
| FY2019 | $1.8B | -$70.5M | -$7.78 | -$295.8M | 4.8% | 9.6% |
| FY2018 | $1.8B | $52.4M | $5.81 | -$66.3M | 6.0% | 6.9% |
| FY2017 | $1.7B | -$63.3M | -$7.05 | $233.5M | 4.9% | 12.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
PYXUS INTERNATIONAL, INC. has demonstrated mature, steady growth, with revenue compounding at 3.9% annually over the past decade.
PYXUS INTERNATIONAL, INC. returns on capital have been average, hovering around 9.6% ROIC over the decade.
PYXUS INTERNATIONAL, INC. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, PYXUS INTERNATIONAL, INC. is modeled at -25.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-20.39 per share.