Clipper Realty Inc. (CLPR) intrinsic value & 10-year financials
Clipper Realty Inc. (CLPR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 5.7% a year to $153.2M, with an average return on invested capital of -1.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $3.15
- Revenue (FY2025)
- $153.2M
- Revenue growth (10-yr CAGR)
- 5.7%
- ROIC (10-yr avg)
- -1.2%
- Free cash flow (FY2025)
- —
CLPR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $153.2M | -$52.3M | — | — | 2.7% | 0.3% |
| FY2024 | $148.8M | -$6.6M | — | -$37.9M | 27.2% | 3.3% |
| FY2023 | $138.2M | -$15.6M | — | -$20.1M | 24.0% | 2.8% |
| FY2022 | $129.7M | -$12.6M | — | -$32.0M | 21.3% | 2.4% |
| FY2021 | $122.7M | -$20.0M | — | -$70.0M | 19.7% | 2.2% |
| FY2020 | $122.8M | -$12.2M | — | -$17.2M | 26.2% | 3.1% |
| FY2019 | $116.2M | -$4.1M | — | -$18.9M | 28.8% | -0.4% |
| FY2018 | $110.0M | -$9.0M | — | -$18.4M | 29.5% | 3.5% |
| FY2017 | $104.0M | -$6.0M | — | -$12.3M | 28.4% | 3.2% |
| FY2016 | $93.0M | -$12.3M | — | -$8.8M | 27.7% | -32.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Clipper Realty Inc. has demonstrated mature, steady growth, with revenue compounding at 5.7% annually over the past decade.
Clipper Realty Inc. has historically struggled to out-earn its cost of capital, averaging just 2.3% ROIC.
Clipper Realty Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Clipper Realty Inc. is modeled at 5.7% normalized earnings growth with a 5.1% bond-yield adjustment.