Alpine Income Property Trust, Inc. (PINE) intrinsic value & 10-year financials

Alpine Income Property Trust, Inc. (PINE) has a Graham intrinsic value of $4.65 per share. At $17.93 on Oct 17, 2026, the stock trades 286% above that value. Over the last 9 fiscal years revenue grew 26.4% a year to $60.5M, with an average return on invested capital of 1.9%.

Graham intrinsic value
$4.65
Share price (Oct 17, 2026)
$17.93
Price vs Graham value
286% above
Market cap
$278.9M
Revenue (FY2025)
$60.5M
Revenue growth (9-yr CAGR)
26.4%
ROIC (10-yr avg)
1.9%
Free cash flow (FY2025)
-$218.7M

PINE 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $60.5M -$2.7M -$0.22 -$218.7M 21.7% -0.4%
FY2024 $52.2M $2.1M $0.14 -$106.8M 26.8% 0.4%
FY2023 $45.6M $2.9M $0.19 -$94.2M 28.8% 0.6%
FY2022 $45.2M $29.7M $2.17 -$164.5M 96.2% 6.1%
FY2021 $30.1M $10.0M $0.89 -$206.2M 50.3% 2.9%
FY2020 $19.2M $985.0K $0.11 — 13.6% 0.4%
FY2019 — — — — — —
FY2018 $11.7M $4.0M — — 34.3% 3.3%
FY2017 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

Alpine Income Property Trust, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Alpine Income Property Trust, Inc. has historically struggled to out-earn its cost of capital, averaging just 1.7% ROIC.

Alpine Income Property Trust, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, Alpine Income Property Trust, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $4.65 per share.

PINE stock: frequently asked questions

What is the intrinsic value of Alpine Income Property Trust, Inc. (PINE) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 15.0% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, PINE's intrinsic value is about $4.65 per share.

Is PINE stock undervalued?

At $17.93 (close on Oct 17, 2026), PINE trades 286% above its Graham value of $4.65. On Graham's terms the shares look fully priced. A formula is a starting point for research, not a recommendation.

Does Alpine Income Property Trust, Inc. generate free cash flow?

Alpine Income Property Trust, Inc. generated -$218.7M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2025. Free cash flow was positive in 0 of the last 5 reported years.

What is PINE's return on invested capital?

Average ROIC over the last 9 fiscal years was 1.9%, and average return on equity was 3.5%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this PINE data come from?

From Alpine Income Property Trust, Inc.'s annual 10-K filings on SEC EDGAR, most recently filed Jul 23, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar real estate investment trusts stocks