Clarivate PLC (CLVT) intrinsic value & 10-year financials
Clarivate PLC (CLVT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 13.1% a year to $2.5B, with an average return on invested capital of -5.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.77
- Market cap
- $1.2B
- Revenue (FY2025)
- $2.5B
- Revenue growth (10-yr CAGR)
- 13.1%
- ROIC (10-yr avg)
- -5.0%
- Free cash flow (FY2025)
- $365.3M
CLVT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.5B | -$201.1M | -$0.30 | $365.3M | 2.9% | 0.8% |
| FY2024 | $2.6B | -$636.7M | -$0.96 | $357.5M | -10.8% | -2.8% |
| FY2023 | $2.6B | -$911.2M | -$1.47 | $501.7M | -27.9% | -6.0% |
| FY2022 | $2.7B | -$4.0B | -$6.24 | $306.4M | -147.6% | -27.3% |
| FY2021 | $1.9B | -$270.4M | -$0.61 | $205.2M | -4.6% | -0.6% |
| FY2020 | $1.3B | -$106.3M | -$0.25 | $155.8M | 0.2% | 0.0% |
| FY2019 | $974.3M | -$211.0M | -$0.77 | $47.7M | -4.4% | -1.4% |
| FY2018 | $968.5M | -$242.2M | -$0.89 | -$71.5M | -10.9% | -3.4% |
| FY2017 | $917.6M | -$263.9M | -$0.97 | -$31.1M | -16.0% | -4.3% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CLARIVATE PLC revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
CLARIVATE PLC has historically struggled to out-earn its cost of capital, averaging just -5.0% ROIC.
CLARIVATE PLC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CLARIVATE PLC is modeled at 13.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-8.98 per share.