Century Casinos Inc. /CO/ (CNTY) intrinsic value & 10-year financials
Century Casinos Inc. /CO/ (CNTY) has a Graham intrinsic value of $8.30 per share. At $0.79 on Oct 17, 2026, the stock trades 90% below that value. Over the last 10 fiscal years revenue grew 16.2% a year to $573.0M, with an average return on invested capital of 9.6%.
- Graham intrinsic value
- $8.30
- Share price (Oct 17, 2026)
- $0.79
- Price vs Graham value
- 90% below
- Market cap
- $23.8M
- Revenue (FY2025)
- $573.0M
- Revenue growth (10-yr CAGR)
- 16.2%
- ROIC (10-yr avg)
- 9.6%
- Free cash flow (FY2025)
- -$15.3M
CNTY 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $573.0M | -$61.4M | -$2.04 | -$15.3M | 8.9% | 23.1% |
| FY2024 | $575.9M | -$128.2M | -$4.19 | -$62.5M | 0.7% | 1.5% |
| FY2023 | $550.2M | -$28.2M | -$0.93 | -$35.6M | 11.6% | 14.8% |
| FY2022 | $430.5M | $8.0M | $0.25 | $18.2M | 15.7% | 20.5% |
| FY2021 | $388.5M | $20.6M | $0.66 | $49.2M | 17.6% | 20.4% |
| FY2020 | $304.3M | -$48.0M | -$1.62 | -$1.7M | -0.0% | -0.0% |
| FY2019 | $218.2M | -$19.2M | -$0.65 | -$5.3M | -2.4% | -2.0% |
| FY2018 | $168.9M | $3.4M | $0.11 | -$34.4M | 5.6% | 3.4% |
| FY2017 | $164.5M | $6.3M | $0.24 | $8.3M | 8.9% | 5.4% |
| FY2016 | $148.2M | $9.2M | $0.37 | $15.2M | 10.9% | 9.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CENTURY CASINOS INC /CO/ is a consistent compounder, expanding top-line revenue at 16.2% annually over the past decade.
CENTURY CASINOS INC /CO/ returns on capital have been average, hovering around 9.6% ROIC over the decade.
Over the decade, CENTURY CASINOS INC /CO/ shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CENTURY CASINOS INC /CO/ is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $8.30 per share.