Coronado Global Resources Inc. (CODQL) intrinsic value & 10-year financials
Coronado Global Resources Inc. (CODQL) has a Graham intrinsic value of $26.64 per share. At $0.12 on Oct 17, 2026, the stock trades 100% below that value. Over the last 10 fiscal years revenue grew 12.3% a year to $1.9B, with an average return on invested capital of 12.6%.
- Graham intrinsic value
- $26.64
- Share price (Oct 17, 2026)
- $0.12
- Price vs Graham value
- 100% below
- Market cap
- $20.1M
- Revenue (FY2025)
- $1.9B
- Revenue growth (10-yr CAGR)
- 12.3%
- ROIC (10-yr avg)
- 12.6%
- Free cash flow (FY2025)
- -$324.8M
CODQL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.9B | -$432.1M | -$2.58 | -$324.8M | — | -32.6% |
| FY2024 | $2.5B | -$108.9M | -$0.65 | -$174.1M | — | -7.9% |
| FY2023 | $2.9B | $156.1M | $0.93 | $31.1M | — | 12.3% |
| FY2022 | $3.6B | $771.7M | $4.60 | $726.9M | — | 68.8% |
| FY2021 | $2.1B | $189.4M | $1.21 | $352.4M | — | 19.9% |
| FY2020 | $1.5B | -$226.5M | -$2.04 | -$120.9M | -10.1% | -13.7% |
| FY2019 | $2.2B | $305.5M | $3.16 | $294.1M | 20.6% | 30.3% |
| FY2018 | $2.0B | $114.7M | $0.21 | $250.5M | 16.8% | 15.9% |
| FY2017 | $768.2M | $142.4M | $0.00 | $191.7M | 19.8% | 20.1% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Coronado Global Resources Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Coronado Global Resources Inc. returns on capital have been average, hovering around 12.6% ROIC over the decade.
Coronado Global Resources Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Coronado Global Resources Inc. is modeled at 12.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $26.64 per share.