Corebridge Financial, Inc. (CRBG) intrinsic value & 10-year financials
Corebridge Financial, Inc. (CRBG) has a Graham intrinsic value of $54.11 per share. At $34.43 on Oct 17, 2026, the stock trades 36% below that value. Over the last 7 fiscal years revenue grew 4.2% a year to $18.5B, with an average return on invested capital of 13.0%.
- Graham intrinsic value
- $54.11
- Share price (Oct 17, 2026)
- $34.43
- Price vs Graham value
- 36% below
- Market cap
- $18.6B
- Revenue (FY2025)
- $18.5B
- Revenue growth (7-yr CAGR)
- 4.2%
- ROIC (10-yr avg)
- 13.0%
- Free cash flow (FY2025)
- —
CRBG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $18.5B | -$366.0M | -$0.68 | — | — | -3.0% |
| FY2024 | $18.8B | $2.2B | $3.72 | — | — | 19.3% |
| FY2023 | $18.9B | $1.1B | $1.71 | — | — | 7.8% |
| FY2022 | $26.7B | $8.1B | $12.59 | — | — | 31.2% |
| FY2021 | $23.4B | $7.4B | — | — | — | 20.8% |
| FY2020 | $15.1B | $642.0M | — | — | — | 1.7% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Corebridge Financial, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Corebridge Financial, Inc. has earned high returns on invested capital, averaging 15.2% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Corebridge Financial, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Corebridge Financial, Inc. is modeled at 4.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $54.11 per share.